Disclaimer – This Excel sheet is for testing only, the estimates provided can not be considered accurate. Always do your own due diligence. Baytukum (and all affiliates), do not assume any responsibility in regard to this document. By using this excel sheet you accept all responsibility and liability.

Property Value
Hold for (years) 5
Annual Rental Earning
Rent Earned per Year --
Total earned from Rent --
Future Property Value --
Investor Share of Value --
Property Value --
Rental Income --
Total return from investment --
ROI --
Annualized Return --

* calculation are subject to rounding errors

  Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Rental Income